H & M Hennes & Mauritz AB
STO:HM B

Watchlist Manager
H & M Hennes & Mauritz AB Logo
H & M Hennes & Mauritz AB
STO:HM B
Watchlist
Price: 135.9 SEK 1.38% Market Closed
Market Cap: 219.8B SEK

Relative Value

The Relative Value of one HM B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 135.9 SEK, H & M Hennes & Mauritz AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HM B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
23
Median 3Y
1
Median 5Y
1
Industry
0.5
Forward
0.9
vs History
76
vs Industry
19
Median 3Y
25.9
Median 5Y
27.2
Industry
16.1
Forward
15.5
vs History
65
vs Industry
38
Median 3Y
7.5
Median 5Y
7.4
Industry
7.7
vs History
6
vs Industry
30
Median 3Y
20.6
Median 5Y
22.1
Industry
14.7
vs History
46
vs Industry
8
Median 3Y
4.9
Median 5Y
4.6
Industry
1.6
vs History
74
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.1
vs History
77
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
2.2
vs History
85
vs Industry
39
Median 3Y
7.5
Median 5Y
8
Industry
8.3
Forward
6
vs History
82
vs Industry
23
Median 3Y
18.3
Median 5Y
19.6
Industry
12.4
Forward
13
vs History
60
vs Industry
38
Median 3Y
8.8
Median 5Y
8.9
Industry
9
vs History
36
vs Industry
35
Median 3Y
12.3
Median 5Y
12.3
Industry
12.5
vs History
41
vs Industry
21
Median 3Y
1.8
Median 5Y
1.8
Industry
1

Multiples Across Competitors

HM B Competitors Multiples
H & M Hennes & Mauritz AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
H & M Hennes & Mauritz AB
STO:HM B
218.1B SEK 0.9 18.8 6.6 14.7
ES
Industria de Diseno Textil SA
MAD:ITX
139.7B EUR 3.6 23.8 12.3 17.5
US
TJX Companies Inc
NYSE:TJX
128.7B USD 2.3 26.5 17 20
JP
Fast Retailing Co Ltd
TSE:9983
13.9T JPY 4.4 35.2 17.6 24.7
ZA
Pepkor Holdings Ltd
JSE:PPH
90.9B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
59.3B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
41.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
41.5B USD 2 19.8 12.6 14.8
ZA
Truworths International Ltd
JSE:TRU
27.9B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.9 59.9 79.6
US
Burlington Stores Inc
NYSE:BURL
14.7B USD 1.4 29.1 14.5 21.3
P/E Multiple
Earnings Growth PEG
SE
H & M Hennes & Mauritz AB
STO:HM B
Average P/E: 35.4
18.8
12%
1.6
ES
Industria de Diseno Textil SA
MAD:ITX
23.8
10%
2.4
US
TJX Companies Inc
NYSE:TJX
26.5
9%
2.9
JP
Fast Retailing Co Ltd
TSE:9983
35.2
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19.8
9%
2.2
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
2%
N/A
IN
Trent Ltd
NSE:TRENT
94.9
28%
3.4
US
Burlington Stores Inc
NYSE:BURL
29.1
22%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBITDA: 20.1
6.6
7%
0.9
ES
Industria de Diseno Textil SA
MAD:ITX
12.3
9%
1.4
US
TJX Companies Inc
NYSE:TJX
17
8%
2.1
JP
Fast Retailing Co Ltd
TSE:9983
17.6
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
5%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.6
7%
1.8
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
17%
N/A
IN
Trent Ltd
NSE:TRENT
59.9
41%
1.5
US
Burlington Stores Inc
NYSE:BURL
14.5
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBIT: 27.5
14.7
8%
1.8
ES
Industria de Diseno Textil SA
MAD:ITX
17.5
9%
1.9
US
TJX Companies Inc
NYSE:TJX
20
9%
2.2
JP
Fast Retailing Co Ltd
TSE:9983
24.7
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
29%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.8
7%
2.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
16%
N/A
IN
Trent Ltd
NSE:TRENT
79.6
46%
1.7
US
Burlington Stores Inc
NYSE:BURL
21.3
21%
1